[SirFozzie]

Salaries:

MechWarriors (monthly)

Scout Lance
Spider (Veteran, Officer) (1500*1.6*1.2) = 2,880
Wasp (Regular) 1,500
Panther (Regular) 1,500
Valkyrie (Veteran) (1500*1.6) 2,400

Brawler Lance
Phoenix Hawk (Regular, Officer) (1500*1.2) 1800
Hunchback (Veteran) (1500*1.6) 2400
Hunchback (Regular) 1500
Enforcer (Veteran) (1500*1.6) 2400

Command Lance
Archer (Veteran, Officer) 2,880
Atlas (Green) (1500 *0.6) 900
Dragon (Regular) 1,500
Marauder (Veteran) (1500*1.6) 2,400

Cost: 24,060

Vehicles (All regular)
2 Officers (900 * 1.2 each) 1080 (2160)
14 Crew Members (14*900) 12,600

Cost: 14,760

Infantry (All Regular)
1 Officer (750*1.2) 900
27 Infantry (750*27) 20,250
Cost 21,150

Technicians:
21 Lead Technicians (21*800) = 16,800

126 Assistant Technicians (126*400) = 50,400
Cost 71,550

21 Administrators (500) 10,500

14 Dropship Crew Members: 14,000

Total Salaries: 156,020 a month

Normal Monthly Maintenance

Mechs: (10,000 CBills per ton, each mech uses 0.1 percent of its weight in spare parts when NOT in Combat)

Spider 30 tons (300 C-Bills per month)
Wasp 20 Tons (200)
Panther 35 Tons (350)
Valkyrie 30 Tons (300)

Wolverine 55 Tons (550)
Hunchback 50 Tons (500)
Hunchback 50 Tons (500)
Phoenix Hawk 45 Tons (450)

Archer 70 Tons (700)
Atlas 100 Tons (1,000)
Dragon 60 Tons (600)
Marauder 75 Tons (750)

Total cost: 6,200 C-Bills per month

(Vehicle Spare parts cost 8,000 per ton)

8 Scorpion Light Tanks 25 Tons (0.2 tons per month) 1600 C-Bills

Infantry: 1.12 Tons per month (11,200 CBills)

Total Maintenance cost: 19,000 C-Bills monthly.


Ammo: Peace Time Usage, 1/4th of mech capacity.

Spider: None
Wasp: 1 Ton SRM-2 Ammo (27,000 Per ton) (6,750)
Valkyrie 1 Ton LRM-10 Ammo (30,000 Per Ton) (7,500)
Panther 1 Ton SRM-4 Ammo (27,000 per Ton) (6.750)


Phoenix Hawk: 1 Ton MG-Ammo (1,000) (100)
Hunchback 2 Tons AC/20 Ammo (10K per ton) (5,000)
Hunchback 2 Tons AC/20 Ammo (10K per ton) (5,000)
Enforcer 1 Ton AC/10 Ammo (6,000) (1500)

Archer 4 Tons LRM-20 Ammo (30K per ton) (30K/Month)
Atlas 2 Tons AC/20 Ammo (10K per Ton), 2 Tons LRM-20 Ammo (30K each), 1 Ton SRM-6 Ammo (27K) (26,750)
Dragon 2 Tons LRM-10 Ammo (30K per ton), 2 Tons AC/5 Ammo (4.5K each ton) (17,250 in peace)
Marauder 1 Ton AC-5 Ammo (4.5K each ton) (2,250)

Total Cost Monthly: 108,850 + any spare ammo we bring

Dropship Fuel: 27.6 tons (@15K each) 414,000